Answer & Explanation:Chapter 9 Mini Case: Cost of Capital and Project Risk Read the mini-case in Chapter 9 of your text andCalculate the current weighted average cost of capital for CWC.Calculate the appropriate discount rate for the healthy bottled water project.Perform a sensitivity analysis for sales price, variable costs, fixed costs, and unit sales at +/- 10%, 20%, and 30% from the base case. Perform an analysis of the following two scenarios:Best case: Selling 2,500,000 units at a price of $1.24 each, with variable production costs of $0.22 per unit.Worst case: Selling 950,000 units at a price of $1.32 per unit, with variable production costs of $0.27 per unit.Explain if the firm should undertake the healthy bottled water project. Remember to show all your work on any calculation.ch. 9.docx
ch._9.docx
Unformatted Attachment Preview
Mini-Case: Cost of Capital and Project Risk
Cascade Water Company (CWC) currently has 30,000,000 shares of common stock outstanding that
trade at a price of $42 per share. CWC also has 500,000 bonds outstanding
that currently trade at $923.38 each. CWC has no preferred stock outstanding and has
an equity beta of 2.639. The risk-free rate is 3.5%, and the market is expected to return
12.52%. The firm’s bonds have a 20-year life, a $1,000 par value, a 10% coupon rate and pay
interest semi-annually.
CWC is considering adding to its product mix a “healthy” bottled water geared toward
children. The initial outlay for the project is expected to be $3,000,000, which will be
depreciated using the straight-line method to a zero salvage value, and sales are expected
to be 1,250,000 units per year at a price of $1.25 per unit. Variable costs are estimated to be
$0.24 per unit, and fixed costs of the project are estimated at $200,000 per year. Th e project
is expected to have a 3-year life and a terminal value (excluding the operating cash flows
in year 3) of $500,000. CWC has a 34% marginal tax rate. For the purposes of this project,
working capital effects will be ignored. Bottled water targeted at children is expected to
have different risk characteristics from the firm’s current products. Therefore, CWC has
decided to use the “pure play” approach to evaluate this project. After researching the
market, CWC managed to find two pure-play firms. The specifics for those two firms are:
Firm
Equity Beta
D/E Tax
Rate
Fruity Water
1.72
0.43
34%
Ladybug Drinks
1.84
0.35
36%
1. Determine the current weighted average cost of capital for CWC.
2. Determine the appropriate discount rate for the healthy bottled water project.
3. Should the firm undertake the healthy bottled water project? As part of your
analysis, include a sensitivity analysis for sales price, variable costs, fixed costs, and unit sales at ±10%,
20%, and 30% from the base case. Also perform an analysis of the following two scenarios:
a. Best case: Selling 2,500,000 units at a price of $1.24 each, with variable production costs of $0.22 per
unit.
b. Worst case: Selling 950,000 units at a price of $1.32 per unit, with variable
production costs of $0.27 per unit.
Graham, John; Smart, Scott B.; Megginson, William L (2009-09-28). Corporate Finance: Linking Theory to
What Companies Do (Available Titles CourseMate) (Page 350). Cengage Textbook. Kindle Edition.
Graham, John; Smart, Scott B.; Megginson, William L (2009-09-28). Corporate Finance: Linking Theory to
What Companies Do (Available Titles CourseMate) (Page 349). Cengage Textbook. Kindle Edition.
…
Purchase answer to see full
attachment
You will get a plagiarism-free paper and you can get an originality report upon request.
All the personal information is confidential and we have 100% safe payment methods. We also guarantee good grades
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more